County Profile for Breathitt - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,856,886 Total Charges 235,511,188
Fixed Assets 16,704,140 Contract Allowance 200,541,469
Other Assets 2,729,230 Operating Revenue 34,969,719
Total Assets 25,290,256 Operating Expenses 48,035,483
Current Liabilities 170,384,293 Operating Margin -13,065,764
Long Term Liabilities 7,297,433 Other Income 773,681
Total Equity -152,391,470 Other Expense 0
Total Liabilities and Equity 25,290,256 Net Profit or Loss -12,292,083

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,910 Revenue per Bed $760,211 Revenue per Person $34,969,719
Net Margin per Discharge ($5,944) Net Margin per Bed ($284,038) Net Margin per Person ($13,065,764)
Net Profit per Discharge ($5,592) Net Profit per Bed ($267,219) Net Profit per Person ($12,292,083)
Net Fixed Assets per Discharge $7,600 Net Fixed Assets per Bed $363,133 Net Fixed Assets per Bed $16,704,140
Long Term Debt per Discharge $3,320 Long Term Debt per Bed $158,640 Long Term Debt per Person $7,297,433
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.3 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,007 Net Fixed Assets 1,516 Population Estimate 1,151
Total Revenue 1,498 Long Term Liabilities 1,394 Total Patient Discharges 1,165
Net Margin 3,016 Total Patient Beds 1,346
Net Profit or Loss 3,185

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,506,616 12,095,715 0.5379
31 Intensive Care Unit 1,988,526 4,433,420 0.4485
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,802,361 39,704,637 0.0706
51 Recovery Room 454,896 8,173,338 0.0557
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,532,483 13 Nursing Administration 1,228,006
02,03 Captial Related - Movable Equipment 1,927,260 14 Central Services and Supply 302,681
04 Employee Benefits 2,169,659 15 Pharmacy 593,311
05 Administrative and General 4,727,530 16 Medical Records and Medical Library 539,677
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 818,729 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 497,361 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 413,757 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,750,454

County Profile for Breathitt - 2015